Notes reading SPRD annual report

(Update July 8) More about the value of SPRD. Last month Datang sold its 32.1% stake in TD chip maker T3G, for 122 m CNY. This values T3G at (122m) / 32.1% = 380 m CNY. That’s $54.3 m (assume $1 = 7 CNY), and I will use that number for the TD business of SPRD. From the outcome of two rounds of China Mobile TD handset bidding, we can say SPRD TD biz is about the size of T3G. As of March 31 2008 SPRD has $97 m in cash, minus total current liabilities $28 m, that’s a net cash of $69 m. As of July 8 the market cap is $199.85 m ($4.63 per share), that values the 2.5G/2.75G business of SPRD at $76.55 m (=199.85 – 54.3 – 69). Note the revenue of last 12 months is $158.80 m, and the company was profitable.

(Original) First, on the book value. According to Yahoo Finance and company Q1 2008 financials, its book value (equity) is $257.5 m (4.858 per ADR/share), market cap as of July 3rd is $192.94 m ($4.47 per share). So the price book ratio is 0.92 (=4.47/4.858).

Now some interesting stuff I read from its annual report:

1) Page 39, Customers: For 2006, one customer accounted for 14.5% of our revenue, and no other single customer accounted for 10.0% or more of our revenue. For 2007, two customers each accounted for more than 10.0% of our revenue: 37.1% and 10.6% respectively. As our business expands, we expect our overall customer composition as well as the identity and concentration of our top customers to change from period to period.